If you have already put all the cost up, I don't need to calculate.
Your calculation is based on 3 persons, most probably husband, wife and 1 children, I hope.
But your calculation does not include what Leongsam mentioned, healthcare and education.
If you don't want to add on, it's ok.
I carry...